Koh Samui, Surat Thani, Thailand. - Hero Image
mark-sea-6-color-scheme-3 Created with Sketch.
Koh Samui
Koh Samui | Surat Thani

The Definition of

Villa Style

View More
Menu
Gates Asia
Gates Asia
Presented At
฿52,000,000
Bedrooms
5
Bathrooms
6
Living
3,789
SQFT
Koh Samui, Surat Thani, Thailand. - Photo 1
Koh Samui, Surat Thani, Thailand. - Photo 2
Koh Samui, Surat Thani, Thailand. - Photo 3
Koh Samui, Surat Thani, Thailand. - Photo 4
Koh Samui, Surat Thani, Thailand. - Photo 5
Koh Samui, Surat Thani, Thailand. - Photo 6
Koh Samui, Surat Thani, Thailand. - Photo 7
Koh Samui, Surat Thani, Thailand. - Photo 8
Koh Samui, Surat Thani, Thailand. - Photo 9
Koh Samui, Surat Thani, Thailand. - Photo 10
Koh Samui, Surat Thani, Thailand. - Photo 11
Koh Samui, Surat Thani, Thailand. - Photo 12
Koh Samui, Surat Thani, Thailand. - Photo 13
Koh Samui, Surat Thani, Thailand. - Photo 14
Koh Samui, Surat Thani, Thailand. - Photo 15
Koh Samui, Surat Thani, Thailand. - Photo 16
Koh Samui, Surat Thani, Thailand. - Photo 17
Koh Samui, Surat Thani, Thailand. - Photo 18
Koh Samui, Surat Thani, Thailand. - Photo 19
Koh Samui, Surat Thani, Thailand. - Photo 20
Koh Samui, Surat Thani, Thailand. - Photo 21
Koh Samui, Surat Thani, Thailand. - Photo 22
Koh Samui, Surat Thani, Thailand. - Photo 23
Koh Samui, Surat Thani, Thailand. - Photo 24
Koh Samui, Surat Thani, Thailand. - Photo 25
Koh Samui, Surat Thani, Thailand. - Photo 26
Koh Samui, Surat Thani, Thailand. - Photo 27
Koh Samui, Surat Thani, Thailand. - Photo 28
Koh Samui, Surat Thani, Thailand. - Photo 29
Koh Samui, Surat Thani, Thailand. - Photo 30
Koh Samui, Surat Thani, Thailand. - Photo 31
Thumbnail 1
Thumbnail 2
Thumbnail 3
Thumbnail 4
Thumbnail 5
Thumbnail 6
Thumbnail 7
Thumbnail 8
Thumbnail 9
Thumbnail 10
Thumbnail 11
Thumbnail 12
Thumbnail 13
Thumbnail 14
Thumbnail 15
Thumbnail 16
Thumbnail 17
Thumbnail 18
Thumbnail 19
Thumbnail 20
Thumbnail 21
Thumbnail 22
Thumbnail 23
Thumbnail 24
Thumbnail 25
Thumbnail 26
Thumbnail 27
Thumbnail 28
Thumbnail 29
Thumbnail 30
Thumbnail 31
Koh Samui, Surat Thani, Thailand. , Koh Samui , Surat Thani

BEACHSIDE ASIAN MODERN VILLA

Located just 50 meters from the beach, the villa is a testament to modern luxury. This private haven, meticulously designed with an Asian-inspired aesthetic, harmoniously fuses inner elegance with outer tranquility. As you step through the ornate entrance, the harmonious blend of natural materials and contemporary design immediately captivates the senses. The open floor plan invites you to explore every nook and cranny and enjoy the island's superb climate. The heart of the home lies in its living space, with an impeccably appointed kitchen, where enthusiasts will delight in creating gastronomic masterpieces, between modernity and elegance, but also practicality with a large workspace, open to the living room. Each room is a sanctuary in itself, offering respite from the outside world with spacious accommodation and sumptuous furnishings. The en-suite bathrooms are spacious and finished to luxury hotel standards, for the ultimate in relaxation. Outside, the space around the pool creates an idyllic setting for alfresco dining and moments of relaxation. This comfortable villa also offers a good rental yield.

Gallery

3D Street View Tour

Map showing Koh Samui, Surat Thani, Thailand.

Property Location

Koh Samui, Surat Thani, Thailand., Koh Samui Surat Thani

Local Weather & Climate

Koh Samui, Surat Thani

Current Conditions Updated recently
82 °F
Few clouds
Feels Like 89°F
Humidity 78%
Wind 10 mph
Visibility 6.2 mi
Sunrise 11:23 PM
Sunset 11:30 AM
5-Day Forecast
Sun 22 Mar
Clouds
High 82°
Low 81°
Mon 23 Mar
Clouds
High 82°
Low 81°
Tue 24 Mar
Clouds
High 82°
Low 80°
Wed 25 Mar
Clouds
High 82°
Low 80°
Thu 26 Mar
Clouds
High 83°
Low 80°
Data from OpenWeatherMap

Walkability & Transit Scores

How easy is it to get around Koh Samui?

Walkability and transit scores for this address come from the EPA National Walkability Index.

Mortgage Calculator

Estimate your monthly payments for this property

฿
%
฿100,000
%
Estimated Monthly Payment $3,160
Monthly Payment Breakdown
Principal & Interest $2,528
Loan Amount $400,000
Total Interest $337,621
Total Cost $737,621
Potential Tax Benefits (Thailand)
฿0 Est. First Year Interest Deduction
฿0 Est. Annual Tax Savings
*Must be for primary residence. Property value limits may apply.

Ready to explore financing?

Connect with trusted mortgage partners

Important Information
  • This calculator is for illustrative purposes only and does not constitute a loan offer, pre-approval, or commitment to lend.
  • Monthly payment estimates do not include property taxes, homeowner's insurance, HOA fees, or other applicable costs which may significantly increase your actual payment.
  • Interest rates shown are for demonstration only. Actual rates depend on your credit score, down payment, loan type, property location, and current market conditions.
  • This tool provides estimates only. Consult with a licensed mortgage professional for accurate quotes and personalized advice.
  • Tax benefit calculations are simplified estimates based on general assumptions for Thailand. Actual deductions depend on your specific tax situation, filing status, and current tax laws.
  • Tax Year Information: Tax data shown is based on Thailand tax year 2025 (fiscal year: January-December), rules effective from 2016. Tax laws change frequently and may have been amended since this data was compiled.

Market Opinion

Our perspective on current market conditions in Koh Samui. For informational purposes only — always consult a licensed real estate professional before making decisions.

Market Analysis
International luxury real estate typically appreciates steadily over time.
65
Buyer Score
Estimated regional appreciation: 4% annually
Ultra-luxury properties tend to be more resilient during market downturns

Future Value & Wealth Building

Starting investment: $52,000,000 20% down ($10,400,000)

Investment Perspective
$ $ $
$1 → $1.36
Every dollar invested today could become $1.36 in 10 years
$100 → 136 $1,000 → $1,362
+$4,468
$4,468/day
Your home may appreciate while you sleep
$31,364/week $135,912/mo $1,630,947/yr
$100K Investment Comparison (10 Years)
Real Estate (Leveraged)
$281K
S&P 500 Index
$259K
High-Yield Savings
$155K
Real estate leverage: potential 8% advantage over stocks
RENT 💸 -$28.6M
vs
OWN 📈 +$40.6M
$40.6M Potential Equity
vs $28.6M lost to rent over 10 years
$10.4M Down Payment Growth
3.9x
10yr
$40.6M
8.1x
20yr
$84.0M
12.6x
30yr
$131.3M
Wealth Comparison
×313
Equivalent to 313 average US homes
top 5%
US household wealth ranking
Median: $193K Yours: $131.3M
Time to Double Your Investment (accounting for market cycles)
42.4
years
Conservative
1.65% effective/yr
15.3
years
Optimistic
4.62% effective/yr
Projected Home Values (adjusted for market cycles)
10 Years
Conservative $61.2M +18%
Market $70.8M +36%
Optimistic $81.7M +57%
$40.6M est. equity
20 Years
Conservative $72.1M +39%
Market $96.4M +85%
Optimistic $128.4M +147%
$84.0M est. equity
30 Years
Conservative $84.9M +63%
Market $131.3M +153%
Optimistic $201.8M +288%
$131.3M est. equity

These projections are estimates only and actual results may vary. Past performance does not guarantee future results.

Data from World Bank and regional real estate market research | Estimates based on historical appreciation trends

Frequently Asked Questions

Common questions about this property

This house at Koh Samui, Surat Thani, Thailand features 5 bedrooms with 3,789 square feet of living space.
This property offers 3,789 square feet of living space.
This property is listed at $5,200,000,000, which equals $1372394 per square foot.
Based on current market indicators, Koh Samui shows an active market. The market opportunity score is 65 out of 100, reflecting factors like price trends, inventory levels, and days on market.
This is a house located in Koh Samui, Surat Thani. The property is situated in an established neighborhood with convenient access to local amenities and services.
Gates Asia

Gates Asia

Gates Asia

View Full Profile

Schedule a Tour

Get in touch with our listing agents

SunMonTueWedThuFriSat

Official Real Estate Games

Have fun discovering more properties while playing our real estate games — win prizes for ranking high!

$
$
$
$
$
$
$
WIN CREDITS
Up Your Real Estate Skills FOR FREE

Loading listings...